$243,000
NAL Estimated Property Value109 Paula Dr, Joshua, TX, 76058
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Refrigerator
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1995
Garage Spaces2
Land Information
APN126.3485.00125
Lot Number2R
Land UseResidential
Legal DescriptionLOT 2R1 BLK 1 JOSHUA PLAZA
Census Tract130214
Assessed Land Value$35,500
Assessed Improvement Value$196,559
Assessment Year2025
About this property
Great Affordable home in a convenient location. Close to restaurants, schools and commuting. This home features a large fenced backyard for your children and pets to run and play. Home is in good shape and ready to move in. Check it out soon! Byers should verify all information provided! Photos coming soon.
Investor Tools
$243,000
Estimated Property Value
$36,989Estimated Mortgage Balance
$206,011Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,864
$232,059
2025
$35,500
$196,559
$232,059
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,864
$232,059
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legacytexas Bank
Conventional
$53,707
No
First
Oct 22, 2012
Nov 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,989
$206,011
84%
15%
$323/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$323/mo
+$1,604/mo
9.5%
