$316,342
NAL Estimated Property Value109 Pink Cadillac, Jarrell, TX, 76537
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-1780-040H-0003
Lot Number3
Land UseVacant Land
Legal DescriptionS12837 - EASTWOOD SEC 4, BLOCK H, LOT 3
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$251,342
Assessment Year2025
About this property
Lovely 4 bedroom, 2.5 bath, Two-story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced-in fully sodded yards, and low-e windows. Make this home yours today! Starlight Advantage Program is now offering $7000!
Investor Tools
$316,342
Estimated Property Value
$91,485Estimated Mortgage Balance
$224,857Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,675
$316,342
2025
$65,000
$251,342
$316,342
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,675
$316,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Stand Alone Second / Subordinate Position
$92,564
No
First
Sep 10, 2025
Oct 2065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,485
$224,857
71%
29%
$555/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$867/mo
+$1,123/mo
7.5%
