Last 24 Hours
$482,000
NAL Estimated Property Value109 Rivalto Cir Apt 2, Lakeway, TX, 78734
Off Market
2 Beds
2 Bath
1,513 Sq Ft
Condos / Townhouses
$255.78 / sqft
Built in 2010Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Wood
Exterior
Private PoolExterior FeaturesDock
Lot Size3,441 sqft
Building Information
Year Built2010
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01337310480000
Lot NumberB2
SubdivisionTownhomes At Tuscan Village Amended The
Land UseResidential
Legal DescriptionUNT B2 BLD 13 TOWNHOMES AT TUSCAN VILLAGE AMENDED THE PLUS 1.5873 % INT IN COM AREA
Census Tract036900
Assessed Land Value$34,422
Assessed Improvement Value$441,287
Assessment Year2025
About this property
Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$482,000
Estimated Property Value
$0Estimated Mortgage Balance
$482,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,892 /month
Positive
Cash Flow Estimate:
$964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,009
$475,709
2025
$34,422
$441,287
$475,709
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,009
$475,709
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$490,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$430/mo
+$1,810/mo
5.6%
12.4%