$302,500
NAL Estimated Property Value109 Sambar Dr, Buda, TX, 78610
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size6,970 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR145682
Lot Number4
SubdivisionShadow Creek Phase Eight Sec One
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE EIGHT SEC ONE, BLOCK D, LOT 4, ACRES 0.16 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$235,240
Assessment Year2025
About this property
Seller works from home needs 3 hr.notice on all showings M-F 8:00am-6:00pm. 1 hr. notice Sat/ Sun & weekday evenings. Beautiful home w/open floor-plan, no carpet downstairs and tons of natural light. House sits on an oversized corner lot. Center island on wheels in kitchen does not convey. See attached docs, past inspection from 2017 attached. Title Co.-TNT- KC Clark, 2705 Bee Cave Rd. they will set up Buda closing for clients. Information deemed reliable but not guaranteed, buyer to verify all facts.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$302,500
Estimated Property Value
$241,091Estimated Mortgage Balance
$62,292Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,815 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
$92/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,794
$302,500
2025
$67,260
$235,240
$302,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,794
$302,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Conventional
$260,600
No
First
Mar 8, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,091
$61,409
20%
80%
$1,563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,655/mo
+$465/mo
8.4%
