Last 24 Hours
$300,000
109 Tascott St, Pasadena, TX, 77506
On Market
Just Added
Commercial
3 Beds
1 Bath
1,204 Sq Ft
$249.17 / sqft
Built in 1930Highlights
Interior
Bedrooms 3
Bathrooms Full 3
HeatingExterior
Lot Size10,123 sqft
Building Information
Year Built1930
Land Information
APN0282100020016
Lot Number5,6
SubdivisionOak Park
Land UseResidential
Legal DescriptionLT 6 & S 1/2 OF LT 5 OAK PARK PASADENA OUTLOT 64
Census Tract324101
Assessed Land Value$64,273
Assessed Improvement Value$142,765
Assessment Year2025
About this property
Investor Ready! Complete and make it your income producing property. Long Term Renters occupying the property. Unit 1 - 3 Bedroom/1 Bath 1204 SQFT with access to storage, front and back covered patio areas. Unit 2 - 2 Bedroom/1 Bath 816 SQFT Back House, Storage unit with washer and dryer connections. Large lot close to 225 & 610. Lot size 10,123 SQfT Rehabbed in 2023
Investor Tools
$136,531Estimated Mortgage Balance
$70,507Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,128
$207,038
2025
$64,273
$142,765
$207,038
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,128
$207,038
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$143,500
No
First
Oct 16, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,531
$70,507
34%
66%
$861/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$861/mo
+$1,365/mo
12.9%
12.4%