$380,646
NAL Estimated Property Value109 Valverde Lane, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2017
Garage Spaces3
Land Information
APN126.2465.04050
Lot Number5
SubdivisionStonegate Manor Ph 3
Land UseResidential
Legal DescriptionLOT 5 BLK D STONEGATE MANOR PH 3
Census Tract130417
Assessed Land Value$67,500
Assessed Improvement Value$313,146
Assessment Year2025
About this property
Bloomfield HOME in a BEAUTIFUL community! 4 Bed WITH STUDY, 2 Bath; 3 CAR GARAGE; BRICK & STONE Exterior; OPEN FLOORPLAN w TONS OF WINDOWS; 10 ft ceilings; Large Kitchen w Buffet, Walk-in Pantry; SS appliances GRANITE counters; 2 inch blinds; LARGE Covered Front Porch & Covered Back Patio; FULLY LANDSCAPED...A MUST SEE before it's gone!
Investor Tools
$380,646
Estimated Property Value
$210,986Estimated Mortgage Balance
$169,660Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,284 /month
Positive
Cash Flow Estimate:
$761 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,965
$380,646
2025
$67,500
$313,146
$380,646
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,965
$380,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$237,000
No
First
Sep 10, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,986
$169,660
44%
55%
$1,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,421/mo
+$964/mo
7.5%
