Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$405,000

NAL Estimated Property Value

109 Varsity Cir, Arlington, TX, 76013

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,400 Sq Ft
price_per_sqft$172.92 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDouble Oven, Dishwasher, Gas Cooktop, Disposal, Microwave
FlooringLaminate

Exterior

Exterior FeaturesDog Run, Private Yard, Rain Gutters
Lot Size19,772 sqft

Building Information

Year Built1949
Stories1
Garage Spaces6

Land Information

APN7710-1-6-30
Lot Number5
SubdivisionCollege Hills-Arlington
Land UseResidential
Legal DescriptionCOLLEGE HILLS-ARLINGTON BLOCK 1 LOT 6 E1/2 LOT 5
Census Tract122402
Assessed Land Value$89,775
Assessed Improvement Value$260,884
Assessment Year2025

About this property

Welcome to this beautifully maintained 4 bedroom, 3 bathroom home, nestled on a nearly half acre lot in Arlington, close to some of DFW’s finest entertainment and restaurants. With a thoughtfully designed living space, this home offers a perfect blend of elegance and functionality. Step inside to find gorgeous plantation shutters throughout and an open-concept floor plan. The kitchen features granite countertops, a five burner gas cooktop with double oven, and plenty of cabinet space. The primary suite includes a large separate sitting area that could be used as a home office or cozy reading nook. Other standout features of this home include a BRAND NEW roof, new stainless Whirlpool appliances, the private mother-in-law suite, complete with its own space for a refrigerator and small cooktop, making it ideal for extended family or guests, and even a Murphy bed in one of the secondary bedrooms! Attached to the home is a one car garage, but the additional detached shop can be used for as many as six more covered spots! Enjoy outdoor living with an enormous backyard with mature trees, an oversized shop for plenty of a parking and storage, as well as a smaller insulated project building with electricity and HVAC! This Arlington gem truly has it all! Don’t miss this rare opportunity… schedule a showing today!

Investor Tools

Property Icon
$405,000
Estimated Property Value
$394,252Estimated Mortgage Balance
$10,748Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,544
$350,659
2025
$89,775
$260,884
$350,659
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,544
$350,659

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mutual Of Omaha Mortgage Inc
Conventional
$402,550
No
First
Mar 3, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,252
$10,748
2%
97%
$2,414/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,414/mo
$-487/mo
5.7%

City: Arlington