$508,287
NAL Estimated Property Value109 W Pfluger St, Pflugerville, TX, 78660
$632,856 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater
FlooringCarpet, Concrete, Linoleum, Tile
Exterior
Exterior FeaturesPrivate Yard, Rv Hookup
Lot Size10,280 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02704014010000
Lot Number5
SubdivisionWrenbar Addn
Land UseResidential
Legal DescriptionLOT 5 * W 1/2 OF LOT 4 BLK E WRENBAR ADDN
Census Tract044500
Assessed Land Value$107,545
Assessed Improvement Value$439,143
Assessment Year2025
About this property
Charming 4 bed 3 bath home in Wrenbar is walkable to trendy restaurants, shops, coffee & bar. Foundation topic for 1940 pier and beam at original portion and estimate on hand (2001 slab addition is sound). Large bedrooms, 3 living areas, huge farmhouse kitchen, storage options in the back contained in fenced, corner lot. NEW ROOF IN 2017! Great potential for the buyer that wants a sweat equity investment, work/live option or investor for short or long-term hold.
Investor Tools
$508,287
Estimated Property Value
$256,541Estimated Mortgage Balance
$252,237Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$632,855
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,050 /month
Positive
Cash Flow Estimate:
$1,017 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,622
$508,287
2025
$107,545
$439,143
$546,688
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,622
$508,287
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$282,000
No
First
Jul 17, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,541
$251,746
49%
50%
$1,691/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,691/mo
+$909/mo
6.1%
