Last 24 Hours
$178,000
NAL Estimated Property Value10902 Ambergate Dr, Humble, TX, 77396
Off Market
3 Beds
2 Bath
1,066 Sq Ft
$177.3 / sqft
Built in 1984Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size8,085 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1139740070001
Lot Number1
SubdivisionTimberhills
Land UseResidential
Legal DescriptionLT 1 BLK 7 TIMBERHILLS SEC 1
Census Tract250304
Assessed Land Value$38,871
Assessed Improvement Value$126,920
Assessment Year2025
About this property
SUPER LOCATION right off of Beltway 8 - corner lot with 3 bedroom / 2 baths / 2 car garage -- easy access to Beltway 8 and Hwy 59 --- NEW A/C Ducts (2023), NEW Water Heater (2023), NEW Garage Door Motor (2023), NEW Carpet (2023), NEW ROOF (2022), NEW A/C (2022), NEW FENCE (2022). Ready to be your new home!
Investor Tools
$178,000
Estimated Property Value
$155,604Estimated Mortgage Balance
$22,396Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,566
$165,791
2025
$38,871
$126,920
$165,791
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,566
$165,791
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$163,000
No
First
Nov 9, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,604
$20,396
11%
87%
$978/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$978/mo
+$902/mo
12.7%
12.4%