$305,000
NAL Estimated Property Value10902 Heather Bluff Ln, Houston, TX, 77075
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate
Exterior
Lot Size6,591 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1260960020022
Lot Number22
SubdivisionDurham Park
Land UseResidential
Legal DescriptionLT 22 BLK 2 DURHAM PARK SEC 2
Census Tract333906
Assessed Land Value$46,716
Assessed Improvement Value$234,851
Assessment Year2025
About this property
Welcome to your dream home in Durham Park! This 2-story gem features 4 bedrooms, with the primary on the second floor, 2.5 baths, and an updated second bathroom. Formal living, dining, spacious family room and kitchen with breakfast area on the first floor. Recent upgrades include a new roof (2019), Water Heater (2022), and fence (2018). Enjoy outdoor living with a freshly added extended covered patio in the spacious backyard. minutes from schools, shopping and dining. Call for a showing today!
Investor Tools
$305,000
Estimated Property Value
$263,323Estimated Mortgage Balance
$41,677Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,061
$281,567
2025
$46,716
$234,851
$281,567
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,061
$281,567
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$274,928
Yes
First
Jan 30, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,323
$29,677
10%
86%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,009/mo
+$217/mo
8.8%
