$387,956
NAL Estimated Property Value10902 Westbrae Oaks Ln, Houston, TX, 77031
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringStone, Wood
Exterior
Lot Size6,273 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1218710010016
Lot Number16
SubdivisionVillages Of Westbrae
Land UseResidential
Legal DescriptionLT 16 BLK 1 VILLAGES OF WESTBRAE
Census Tract423203
Assessed Land Value$59,862
Assessed Improvement Value$328,094
Assessment Year2025
About this property
Beautiful Home. Well maintained by the original owners. Real Hardwood Floors in all rooms, hallways, living room and formal dining. Marble in entry hallway. Stone floor in kitchen and breakfast. Granite Counter top in the kitchen with stone backsplash. Custom wood Shutters. Hardwood stairs with beautifully decorated rails. Beautiful Crown Moulding in the entire House. All interior door are solid wood. Mirror in the Dining room wall with beautiful moulding around it. Huge Backyard. Easy Access to freeways.
Investor Tools
$387,956
Estimated Property Value
$212,754Estimated Mortgage Balance
$175,202Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,637
$387,956
2025
$59,862
$328,094
$387,956
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,637
$387,956
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$237,077
Yes
First
Jan 19, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,754
$175,202
45%
55%
$1,422/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,797/mo
+$429/mo
6.9%
