Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$301,000

NAL Estimated Property Value

10903 Dellrose Crossing Dr, Richmond, TX, 77406

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,920 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$101.56 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size8,226 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APN8506-01-003-0060-901
Lot Number6
SubdivisionVillas At Westheimer Lakes Sec 1
Land UseResidential
Legal DescriptionVILLAS AT WESTHEIMER LAKES SEC 1, BLOCK 3, LOT 6
Census Tract673402
Assessed Land Value$51,197
Assessed Improvement Value$229,840
Assessment Year2025

About this property

Beautiful property in Westheimer Lakes, large lot with huge back yard. Grand entry with tile, beautiful dining, large den, gorgeous kitchen with granite counter tops, over sized cabinets and breakfast area. Over sized master bedroom with private master bathroom with huge shower. House is ready to be move in. Spacious garage can be used for man cave. Possibilities are endless.

Investor Tools

Property Icon
$301,000
Estimated Property Value
$192,524Estimated Mortgage Balance
$108,476Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
$815/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,687
$271,524
2025
$51,197
$229,840
$281,037
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,687
$271,524

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$183,658
Yes
First
Jun 28, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,524
$106,476
35%
64%
$1,312/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,127/mo
$-7/mo
8.5%

City: Richmond

10903 Dellrose Crossing Dr | Property Details | No Agent List