Last 24 Hours
$156,000
NAL Estimated Property Value10903 W Henry Prairie RD, Hearne, TX, 77859
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Exterior FeaturesNone
Lot Size22,216 sqft
Land Information
APN000041-002140
Land UseResidential
Legal DescriptionAB 41 F RUIZ M 214 QD#17 1393/211 0.51 ACRES
Census Tract960502
Assessed Land Value$34,680
Assessment Year2025
About this property
0.51 acres for sale just outside of Hearne city limits on Henry Prairie Rd. Cleared lot with scattered trees ready for whatever your dreams are made of. City water and electric on site (Navasota Valley Electric Company). Survey on file.FEMA - Unknown
Investor Tools
$156,000
Estimated Property Value
$0Estimated Mortgage Balance
$156,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$476
$34,680
2025
$34,680
N/A
$34,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
$476
$34,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$156,000
100%
0%
$0/mo
12.4%