Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$263,000

NAL Estimated Property Value

10904 Brownfield Dr, Fort Worth, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,207 Sq Ft
price_per_sqft$245.15 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator, Water Softener
FlooringLaminate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage
Lot Size18,731 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN11075--20R2
Lot Number20R2
SubdivisionEdwards, W B Garden Acres Addn
Land UseResidential
Legal DescriptionEDWARDS, W B GARDEN ACRES ADDN LOT 20R2
Census Tract111203
Assessed Land Value$40,850
Assessed Improvement Value$204,385
Assessment Year2025

About this property

Welcome to this charming 3-bedroom, 2-bathroom home located in the delightful city of Burleson, Texas. Situated on almost half-acre lot, this property offers a fantastic blend of comfortable living spaces and outdoor amenities, including a refreshing pool. As you enter the home, you'll immediately appreciate the warm and inviting atmosphere. The open concept design seamlessly connects the living room, dining area, and kitchen, creating a perfect space for entertaining guests or enjoying quality time with family. Step outside, and you'll discover the true highlight of this property—the fabulous backyard oasis. The large pool offers the perfect respite on warm Texas days, inviting you to take a dip, relax on a sun lounger, or entertain guests with outdoor barbecues and poolside gatherings. The nearly half-acre lot also leaves ample room for potential gardening, play areas, or future expansion.

Investor Tools

Property Icon
$263,000
Estimated Property Value
$235,918Estimated Mortgage Balance
$27,082Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,775 /month
Positive
Cash Flow Estimate:
$592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,380
$245,235
2025
$40,850
$204,385
$245,235
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,380
$245,235

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$248,800
No
First
Jul 28, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,918
$27,082
10%
90%
$1,492/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,492/mo
+$528/mo
9.2%

City: Fort Worth

10904 Brownfield Dr | Property Details | No Agent List