Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$727,000

NAL Estimated Property Value

10904 Water Rd, Frisco, TX, 75035

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,186 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$235.4 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven
FlooringCeramic Tile, Tile, Wood

Building Information

Year Built1999
Stories1
Garage Spaces1

Land Information

APNR-3906-00L-0340-1
Lot Number34
SubdivisionHillcrest Estates Section Ii Phase Vii (
Land UseResidential
Legal DescriptionHILLCREST ESTATES SECTION II PHASE VII (CFR), BLK L, LOT 34
Census Tract030507
Assessed Land Value$252,000
Assessed Improvement Value$466,655
Assessment Year2025

About this property

Imagine being surrounded by beauty and nature. This stunning single-story home has it all - breathtaking lake and greenbelt views - and is perfectly positioned at the end of a peaceful cul-de-sac on an expansive lot. The open floor plan with 12 ft ceilings is designed for effortless entertaining, showcasing stunning lake views from the family room, study, dining room, 2 of the guest bedrooms, and the primary bedroom. The study and three inviting guest bedrooms are thoughtfully situated at the front of the home, while the primary suite is a private sanctuary located at the back, providing direct access to the captivating backyard, complete with a covered patio and resort-like views. The peaceful surroundings invite you home while being centrally located to shopping, restaurants, and Hwy 121. Be sure to check out the Matterport 3D virtual tour of this one-of-a-kind home!

Investor Tools

Property Icon
$727,000
Estimated Property Value
$621,132Estimated Mortgage Balance
$105,868Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$968/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,979
$718,655
2025
$252,000
$466,655
$718,655
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,979
$718,655

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ml Mortgage Corp
Unknown
$624,750
No
First
Jan 12, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$621,132
$105,868
14%
85%
$3,746/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$4,296/mo
$-1,336/mo
4.9%

City: Frisco

10904 Water Rd | Property Details | No Agent List