$1,145,309
NAL Estimated Property Value10905 Lakeside Dr, Jonestown, TX, 78645
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringBamboo, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size2.34 acres
Building Information
Year Built2020
Stories1
Roof Type112
Garage Spaces2
Land Information
APN01885503240000
Lot Number25-26
SubdivisionLake Sandy Subd
Land UseResidential
Legal DescriptionLOT 25-26 LAKE SANDY SUBD & ABS 93 SUR 605 BARGELEY A J ACR 1.55
Census Tract037500
Assessed Land Value$593,803
Assessed Improvement Value$606,708
Assessment Year2025
About this property
ADORABLE COTTAGE LAKE HOUSE ON THE SANDY CREEK ARM OF LAKE TRAVIS*THE LAKE IS BACK & PRETTIER THAN EVER*OWNER HAS MADE MANY UPDATES TO THE HOME*UPDATED BATHROOM*MOST OF THE WINDOWS HAVE BEEN REPLACED*ENCLOSED LOWER LEVEL BACK PATIO*COVERED ENTERTAINMENT PATIO & SUN DECK*LOVELY WOODED TERRACED LOT TO THE LAKE*2.3347 ACRE LOT WITH PLENTY OF LEVEL AREAS TO ADD ONTO EXISTING HOME OR BUILD YOUR DREAM HOME*NEWER DOCK IN PLACE FOR LAKE ACCESS & BOAT STORAGE*STONE & METAL STEPS FROM THE HOUSE TO THE LAKE*Restrictions: Yes
Investor Tools
$1,145,309
Estimated Property Value
$0Estimated Mortgage Balance
$1,145,309Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,872 /month
Positive
Cash Flow Estimate:
$2,291 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,926/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,382
$1,145,309
2025
$593,803
$606,708
$1,200,511
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,382
$1,145,309
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,145,309
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
N/A
+$2,170/mo
2.3%
