$452,000
NAL Estimated Property Value10905 Mccree Rd, Dallas, TX, 75238
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size6,621 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000738167860000
SubdivisionThe Highlands
Land UseResidential
Legal DescriptionTHE HIGHLANDS BLK 15/7486 LT 51 INT202000122142 DD05112020 CO-DC 7486 015 05100 3007486 015
Census Tract013007
Assessment Year2025
About this property
3-2-2 Brick home in Lake Highlands with new granite counter tops, kitchen cabinets, stainless appliances, updated bathrooms and refinished hardwood floors.
Investor Tools
$452,000
Estimated Property Value
$330,175Estimated Mortgage Balance
$121,825Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,345
$403,590
2025
N/A
N/A
$403,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,345
$403,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$184,900
No
First
May 11, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,175
$121,825
26%
73%
$2,218/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,218/mo
$-246/mo
5.2%
