$764,000
NAL Estimated Property Value10908 Sky Rock Dr, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringLaminate, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size7,797 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04224810070000
Lot Number20
SubdivisionLacrosse Subd Sec 1
Land UseResidential
Legal DescriptionLOT 20 BLK C LACROSSE SUBD SEC 1
Census Tract036700
Assessed Land Value$274,200
Assessed Improvement Value$398,256
Assessment Year2025
About this property
Single story 3 bed plus office home in Circle C with great open floor plan. Large kitchen w/tons of counter space is open to the family room and dining room. Master suite w/walk in closet, double vanity, soaking tub, extended shower. Xeriscaped yard, rain barrels, low-traffic street. Solar panels for low energy bills. Amazing location, just a short walk to award winning Clayton Elementary, the community center where neighborhood events like food truck nights are held, and one of four neighborhood pools!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$764,000
Estimated Property Value
$501,802Estimated Mortgage Balance
$262,198Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,584 /month
Positive
Cash Flow Estimate:
$1,528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,301/month
$305/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,794
$672,456
2025
$274,200
$398,256
$672,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,794
$672,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$436,500
No
First
Jul 20, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,802
$220,198
30%
66%
$3,368/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$3,673/mo
$-543/mo
4.9%
