Last 24 Hours
$770,311
NAL Estimated Property Value10909 Marfa Way, McKinney, TX, 75071
Off Market
4 Beds
5 Bath
4,038 Sq Ft
Single Family Residence
$0.89 / sqft
Built in 2017Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3.5AppliancesDishwasher, Electric Oven, Gas Range
Exterior
Lot Size7,296 sqft
Building Information
Year Built2017
Stories2
Garage Spaces2
Land Information
APNR-11093-00T-0140-1
Lot Number14
SubdivisionHighlands At Westridge Phase 2 The (Cmc)
Land UseResidential
Legal DescriptionHIGHLANDS AT WESTRIDGE PHASE 2 THE (CMC), BLK T, LOT 14
Census Tract030524
Assessed Land Value$150,000
Assessed Improvement Value$620,311
Assessment Year2025
About this property
This gorgeous extra large house comes with a private courtyard and an awesome floorplan that includes four bedroom, one media, game room, a kitchen with a large island, three full baths, two half baths and a two-car garage. Great neighborhood.
Investor Tools
$770,311
Estimated Property Value
$361,627Estimated Mortgage Balance
$408,684Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,622 /month
Positive
Cash Flow Estimate:
$1,541 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,471
$770,311
2025
$150,000
$620,311
$770,311
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,471
$770,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Wide Financial Llc
Conventional
$406,214
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,627
$408,684
53%
47%
$2,436/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,436/mo
+$1,084/mo
5.5%
12.4%