$413,000
NAL Estimated Property Value1091 Gladstone Dr, League City, TX, 77573
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size7,340 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7670-0003-0010-000
Lot Number10
SubdivisionWilshire Place Sec 1 (2001) Abst 3
Land UseResidential
Legal DescriptionWILSHIRE PLACE SEC 1 (2001) ABST 3, BLOCK 3, LOT 10, ACRES 0.169
Census Tract720702
Assessed Land Value$76,710
Assessed Improvement Value$309,730
Assessment Year2025
About this property
IMMACULATE AND WELL MAINTAINED BEAUTY WITH HIGH CEILINGS, DRAMATIC 2 STORY ENTRY, BACKS TO GREENBELT! HUGE DOUBLE BREAKFAST BAR IN KITCHEN WHICH OPENS TO DEN, GRANITE COUNTER TOPS, STAINLESS APPLIANCES INCLUDING GAS STOVE. LARGE FORMAL DINING FEATURES CHAIR RAIL AND MOULDINGS, PRIMARY BEDROOM DOWN FEAUTURES GAMBREL CEILING, ENSUITE BATH WITH DOUBLE SINKS, ONE RAISED FOR SHAVING, OVAL GARDEN TUB AND SEPARATE SHOWER, RAIN GLASS, BRUSHED STAINLESS FIXTURES, TILE FLOORING. SECONDARY BEDROOMS AND GAME ROOM UP HAVE HIGH CEILINGS. GATED COMMUNITY!
Investor Tools
$413,000
Estimated Property Value
$327,589Estimated Mortgage Balance
$85,411Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,661
$386,440
2025
$76,710
$309,730
$386,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,661
$386,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$335,000
No
First
Feb 21, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,589
$74,411
18%
79%
$2,009/mo
