$433,000
NAL Estimated Property Value10910 Utica Ave, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Range
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size8,033 sqft
Building Information
Year Built2005
Roof Type105
Garage Spaces2
Land Information
APNR172886
Lot Number1260
SubdivisionSuncrest
Land UseResidential
Legal DescriptionSUNCREST L 126
Census Tract010509
Assessed Land Value$34,000
Assessed Improvement Value$372,462
Assessment Year2025
About this property
Fantastic home in quiet neighborhood on double cul-de-sac. This home has four bedrooms and three full bathrooms in which one bedroom can be used as a second isolated master. The oversized kitchen has granite countertops and plenty of storage. 2 eating areas and an outdoor grilling patio make this home great for entertaining family and friends! A two car rear entry garage with epoxy flooring is every mans dream!
Investor Tools
$433,000
Estimated Property Value
$238,239Estimated Mortgage Balance
$194,761Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,598 /month
Positive
Cash Flow Estimate:
$866 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,338
$406,462
2025
$34,000
$372,462
$406,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,338
$406,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$263,400
No
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,239
$194,761
44%
55%
$1,580/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,580/mo
+$110/mo
4.7%
