$108,863
NAL Estimated Property Value10912 Gulf Freeway 72, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Building Information
Year Built1980
Stories2
Land Information
APN1145280080006
SubdivisionCedarwild T/H Condo
Land UseResidential
Legal DescriptionTH 72 BLDG H .01426 INT COMMON LAND & ELE CEDARWILD T/H CONDO
Census Tract333301
Assessed Land Value$20,684
Assessed Improvement Value$88,179
Assessment Year2025
About this property
AMAZING 2 BEDROOM 1 1/2 BATH CONDO!! Kitchen and Bathroom completely remodeled! Kitchen with Granite counter tops and subway tile on the backsplash, Breakfast Bar with Bar stools, Large Open Living. Walk upstairs to your Open Bedroom with 2 closets, and Beautiful Bathroom! Fenced Patio and Area Pool. Near to Hobby airport, easy access to major roads i-45 and 610. Space has been distributed to make it functional home with all the conforts and entertaining spaces you'll need.
Investor Tools
$108,863
Estimated Property Value
$0Estimated Mortgage Balance
$108,863Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$653 /month
Positive
Cash Flow Estimate:
$218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
$346/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,113
$108,863
2025
$20,684
$88,179
$108,863
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,113
$108,863
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$108,863
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$346/mo
+$961/mo
14.4%
