NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$118,390

10912 Gulf Fwy Apt 65, Houston, TX, 77034

Off Market

2 Beds

3 Bath

1,272 Sq Ft

Condos / Townhouses

$88.84 / sqft

Built in 1980

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Washer/Dryer

FlooringCarpet, Laminate

Building Information

Year Built1980

Stories2

Land Information

APN1145280090003

SubdivisionCedarwild T/H Condo

Land UseResidential

Legal DescriptionTH 65 BLDG I .01426 INT COMMON LAND & ELE CEDARWILD T/H CONDO

Census Tract333301

Assessed Land Value$22,494

Assessed Improvement Value$95,896

Assessment Year2025

About this property

Great location! Next to I45 This lovely 2 Bedrooms and 2 1/2 Bathrooms has been recently renovated, Living Room features a cozy wood burning fireplace, a downstairs half bathroom an a large under stair storage just to mention a few of the nice features this Townhome has to offer, beautiful kitchen with range, dishwasher and refrigerator included. Both bedrooms are in the second floor each with a private bathroom. The townhome has a private patio with an storage, assigned parking space and remote control access gate. HOA includes water, trash, building exterior maintenance for ground and community pool. Easy access to Gulf Freeway and minutes from 610 Loop and Beltway 8, Ready for move in!

Investor Tools

$118,390

Estimated Property Value

$94,500Estimated Mortgage Balance

$27,730Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$710 /month

Positive

Cash Flow Estimate:

$237 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$145/month

$342/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,143

$118,390

2025

$22,494

$95,896

$118,390

Tax History

Year

Tax Paid

Assessed Value

2024

$1,143

$118,390

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$94,500

First

Feb 23, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$90,660

$27,730

23%

77%

$567/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$909/mo

+$398/mo

13.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area