$232,000
NAL Estimated Property Value10913 Flycatcher Drive, Conroe, TX, 77378
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Dishwasher
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces1
Land Information
APN8621-04-12000
Lot Number42
SubdivisionThe Pines
Land UseResidential Single Family
Legal DescriptionS862104 - THE PINES AT SEVEN COVES 04, BLOCK 4, LOT 42
Census Tract694105
Assessed Land Value$42,500
Assessed Improvement Value$111,922
Assessment Year2025
About this property
The Adams is a one-story plan featuring a spacious kitchen overlooking the family room. Closet space is maximized in each room, taking advantage of every inch of the floor plan. Chrome fixtures throughout the home give a timeless and classic feel.
Investor Tools
$232,000
Estimated Property Value
$216,388Estimated Mortgage Balance
$15,612Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,445
$154,422
2025
$42,500
$111,922
$154,422
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,445
$154,422
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Fha
$219,932
Yes
First
Jun 25, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,388
$15,612
6%
93%
$1,319/mo
