$500,000
NAL Estimated Property Value10913 Prestwick Terrace, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,605 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN46673A-1-29
Lot Number29
SubdivisionWhitestone Ranch Ph 4
Land UseResidential
Legal DescriptionWHITESTONE RANCH PH 4 BLOCK 1 LOT 29
Census Tract110809
Assessed Land Value$80,000
Assessed Improvement Value$342,814
Assessment Year2025
About this property
Welcome to beautiful new construction in Whitestone Ranch! Conveniently located to golf and to I20. This 1-story, 3 bed 3 bath will be the one! On a corner lot this home has a side-entry garage and mudroom. Extended front porch, charming open floor plan with lots of living space. Kitchen has a large island with seating and a clever pantry with storage space. Master Suite is well appointed with dbl sinks and large closet. Bonus-game room. Plus spray foam insulation and tankless hwh. Be a part of planning your new home finish out!
Investor Tools
$500,000
Estimated Property Value
$274,989Estimated Mortgage Balance
$225,011Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,372
$422,814
2025
$80,000
$342,814
$422,814
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,372
$422,814
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$300,000
No
First
Dec 15, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,989
$225,011
45%
55%
$1,799/mo
