Last 24 Hours
$210,000
NAL Estimated Property Value10913 Vista Heights DR, Georgetown, TX, 78628
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Land Information
APNR-20-5650-000A-0001
Lot Number1
Land UseVacant Land
Legal DescriptionS11181 - SAGE CREEK SUB, BLOCK A, LOT 1, ACRES 1
Census Tract020122
Assessed Land Value$210,000
Assessment Year2025
About this property
Last available lot in Sage Creek! 1 acre - READY TO BUILD- choose your own builder- SUPER LOW TAXES - Georgetown ISD - Located in the ETJ (outside the city limits) Oak trees along the backside and multiple building options. Options of Builder Plans Available by request Septic needed, City water and electricity ready to go!
Investor Tools
$210,000
Estimated Property Value
$136,197Estimated Mortgage Balance
$73,803Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,258
$210,000
2025
$210,000
N/A
$210,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,258
$210,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Va
$150,000
Yes
First
Jul 13, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,197
$73,803
35%
65%
$900/mo
12.4%