$350,210
NAL Estimated Property Value10915 Desert Springs Cir, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size6,325 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1204860020008
Lot Number8
SubdivisionRiata Ranch Amend
Land UseResidential
Legal DescriptionLT 8 BLK 2 RIATA RANCH SEC 8 AMEND
Census Tract541007
Assessed Land Value$60,643
Assessed Improvement Value$289,567
Assessment Year2025
About this property
Absolutely gorgeous two-story, four-bedroom home located in the much desirable neighborhood of RIATA RANCH. Completely updated home with stainless appliances, wood-look tile throughout main areas, free-standing soaker tub, spacious primary bedroom, beautiful patio with a relaxing private pool and spa. The formal and breakfast area along with counter seating in the kitchen makes this home perfect for entertaining. This home is located within minutes of Towne Lake Boardwalk, Sterling Golf Course, 290 and much more!
Investor Tools
$350,210
Estimated Property Value
$260,916Estimated Mortgage Balance
$89,294Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,159 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,398
$350,210
2025
$60,643
$289,567
$350,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,398
$350,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$280,000
No
First
Sep 22, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,916
$92,084
26%
75%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,519/mo
+$121/mo
9.0%
