$204,900
10916 Rogers Hornsby St, El Paso, TX, 79934
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,006 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APNC762-999-0080-0500
Lot Number5
SubdivisionCooperstown
Land UseResidential
Legal Description8 COOPERSTOWN LOT 5 (5005.55 SQ FT)
Census Tract010212
Assessed Land Value$34,040
Assessed Improvement Value$138,549
Assessment Year2025
About this property
Cozy 3 bed and 2 bath home with high ceilings and plenty of natural light. . Upon entry, a roomy living space unfolds, leading into a combined dining and kitchen area, equipped with essential appliances and a pantry. Spacious living area with a fireplace for ambiance and warmth. The home has ample storage and the spacious backyard is complemented by a durable steel pergola. Home has brand new vinyl flooring throughout. New Exterior Paint. Home has refrigerated air.
Investor Tools
$0Estimated Mortgage Balance
$192,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,229 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,787
$172,589
2025
$34,040
$138,549
$172,589
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,787
$172,589
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$203,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
N/A
+$1,810/mo
11.3%
