$439,822
NAL Estimated Property Value10917 Rock Island DR 53, Austin, TX, 78717
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesCooktop, Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2014
Stories2
Garage Spaces1
Land Information
APNR-16-4795-0000-0053
Land UseResidential
Legal DescriptionC621 - NORTHWOODS AVERY STATION CONDO, UNIT 53, 1.064% COMMON AREA INTEREST
Census Tract020311
Assessed Land Value$97,338
Assessed Improvement Value$342,484
Assessment Year2025
About this property
Lovely Condo with open- floor living concept in gated community only .5 miles from the Lakeline Train Station. Featuring wood floors, granite countertops, stainless appliances and high ceilings with windows that allow plenty of natural sun light. Spacious bonus room upstairs for an office or TV area. Iron fencing with established trees and sprinkler system in the spacious back yard. There is a pet door to resting crate to accommodate your four legged family members. Lawn is mowed by HOA. There is a beautiful community pool.
Investor Tools
$439,822
Estimated Property Value
$5,057,352Estimated Mortgage Balance
$439,822Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,174 /month
Positive
Cash Flow Estimate:
$1,058 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$896/month
$173/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,549
$439,822
2025
$97,338
$342,484
$439,822
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,549
$439,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Unknown
$4,950,900
No
First
Jun 13, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,057,352
N/A
0%
1150%
$32,658/mo
