$339,000
NAL Estimated Property Value10919 Starling Creek Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher
Exterior
Lot Size5,832 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2256-02-003-0270-901
Lot Number27
SubdivisionCanyon Lakes At Westheimer Lakes Sec 2
Land UseResidential
Legal DescriptionCANYON LAKES AT WESTHEIMER LAKES SEC 2, BLOCK 3, LOT 27
Census Tract673402
Assessed Land Value$42,099
Assessed Improvement Value$285,337
Assessment Year2025
Investor Tools
$339,000
Estimated Property Value
$140,522Estimated Mortgage Balance
$198,478Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,454
$327,436
2025
$42,099
$285,337
$327,436
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,454
$327,436
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tn Minh Nguyen
Unknown
$150,000
No
First
Feb 14, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,522
$198,478
58%
41%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$900/mo
+$1,840/mo
9.7%
