$184,671
NAL Estimated Property Value10922 Beacave Bend Ct, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size5,881 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1129490000046
Lot Number46
SubdivisionNorthwest Green
Land UseResidential
Legal DescriptionLT 46 BLK 1 017*N5959680-000-001-046 NORTHWEST GREEN
Census Tract533902
Assessed Land Value$35,280
Assessed Improvement Value$149,391
Assessment Year2025
Investor Tools
$184,671
Estimated Property Value
$0Estimated Mortgage Balance
$184,671Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,108 /month
Positive
Cash Flow Estimate:
$369 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$883
$184,671
2025
$35,280
$149,391
$184,671
No
Tax History
Year
Tax Paid
Assessed Value
2024
$883
$184,671
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$184,671
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.2%
