$215,000
NAL Estimated Property Value10940 Golden Pond Dr, El Paso, TX, 79934
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven
FlooringTile
Exterior
Lot Size5,307 sqft
Building Information
Year Built1995
Roof Type105
Garage Spaces2
Land Information
APNN490-999-0140-1100
Lot Number11
SubdivisionNorthtowne Village #1 Rpl A
Land UseResidential
Legal Description14 NORTHTOWNE VILLAGE #2 LOT 11 (5307.19 SQ FT)
Census Tract010223
Assessed Land Value$31,631
Assessed Improvement Value$162,292
Assessment Year2025
About this property
Come view this 3 bedroom with a good size loft making this home prefect for someone looking for two living areas or an office or an additional room, home has been painted interior and exterior, new shingles were installed June of 2025 dishwasher was recently replaced. Garage opens to utility room which in turn opens right into the kitchen making it easy access when putting away your groceries, open kitchen concept opens to dining area and living room yet kitchen is not seen as you walk into the house. Good size master with double vanity and garden tub.
Investor Tools
$215,000
Estimated Property Value
$166,367Estimated Mortgage Balance
$48,633Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,587
$193,923
2025
$31,631
$162,292
$193,923
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,587
$193,923
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Conventional
$175,750
No
First
Jun 6, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,367
$48,633
22%
77%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,054/mo
+$756/mo
10.1%
