$264,000
NAL Estimated Property Value10943 Pigeonwood Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,750 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1149910030016
Lot Number16
SubdivisionHighland Meadow
Land UseResidential
Legal DescriptionLT 16 BLK 3 HIGHLAND MEADOW SEC 1
Census Tract350400
Assessed Land Value$38,871
Assessed Improvement Value$218,900
Assessment Year2025
About this property
You will love this exceptionally well maintained one story house, built in 1982 . House has been totally remodeled with new laminated and ceramic floor, new fresh paint inside and outside, granite countertops and new electric fixtures. new range, new dishwasher, new range with gas cooktop.
Investor Tools
$264,000
Estimated Property Value
$206,229Estimated Mortgage Balance
$57,771Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,615
$257,771
2025
$38,871
$218,900
$257,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,615
$257,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$225,834
Yes
First
Oct 6, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,229
$54,771
20%
78%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,754/mo
+$566/mo
10.5%
