$548,000
NAL Estimated Property Value10943 Sarah Bluff Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size9,287 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1364030030009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 3 CYPRESS CREEK LAKES SEC 26 R/P
Census Tract543007
Assessed Land Value$73,887
Assessed Improvement Value$397,001
Assessment Year2025
About this property
Welcome home to this beautifully maintained 4 bedroom, 3.5 bathroom home in the highly sought after Cypress Creek Lakes. Upstairs is a large game room and media room. Primary bedroom and other bedroom (s) downstairs. Option for an office or 4th bedroom. This move in ready gem features a spacious yard perfect for families and entertaining. Private Landlord and local Property Manager ensure an enjoyable living experience and responsive communication. Home includes washer, dryer and refrigerator - ready now and waiting for the next family to call home!
Investor Tools
$548,000
Estimated Property Value
$198,750Estimated Mortgage Balance
$349,250Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,288 /month
Positive
Cash Flow Estimate:
$1,096 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,876
$470,888
2025
$73,887
$397,001
$470,888
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,876
$470,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$220,600
No
First
Mar 22, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,750
$369,250
65%
36%
$1,323/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$1,323/mo
+$1,927/mo
7.1%
