$127,000
NAL Estimated Property Value10949 Gates Ln, Corpus Christi, TX, 78410
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size7,492 sqft
Building Information
Year Built1983
Roof Type105
Garage Spaces273
Land Information
APN1145-0002-0180
Lot Number18
SubdivisionBurrs Acres #2
Land UseResidential
Legal DescriptionBURRS ACS UNIT 2 LT 18 BK 2
Census Tract003602
Assessed Land Value$33,750
Assessed Improvement Value$91,437
Assessment Year2025
About this property
2 bedroom/ 1 Bathroom in Calallen ISD! New flooring! Nice large back yard. 1 car garage with new garage door.
Investor Tools
$127,000
Estimated Property Value
$116,648Estimated Mortgage Balance
$10,352Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,609
$125,187
2025
$33,750
$91,437
$125,187
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,609
$125,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$117,673
Yes
First
Oct 24, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,648
$10,352
8%
92%
$706/mo
