$117,000
NAL Estimated Property Value1096 Creek Crossing Road, Granbury, TX, 76070
Off Market
Highlights
Interior
Exterior
Lot Size1.60 acres
Land Information
APNR000106421
Lot Number54
Land UseVacant Urban-Unimproved
Legal DescriptionACRES: 1.596 LOT: 00054 ABST: A7 A157 A182 A130 SURVEY: R BARKER VISTA RIDGE RANCH LOT 54 ACRES 1.596
Census Tract000102
Assessed Land Value$70,000
Assessment Year2025
About this property
Come build your dream home on this 1.59 acre property with unbelievable views! The lot already has a cleared area for building and still many trees left for shade. This property also has a water meter, electricity at the street and fiber high speed internet. The lot is located towards the top of a hill and has great views from all sides. Easy commute to Granbury, Glen Rose and Fort Worth. Glen Rose ISD!
Investor Tools
$117,000
Estimated Property Value
$82,910Estimated Mortgage Balance
$34,090Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$702 /month
Positive
Cash Flow Estimate:
$234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$937
$70,000
2025
$70,000
N/A
$70,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$937
$70,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$86,000
No
First
May 24, 2024
Jun 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,910
$34,090
29%
71%
$516/mo
