$298,000
NAL Estimated Property Value10973 Hawks Landing Rd, Fort Worth, TX, 76052
Recently Sold
10/30/26
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Oven, Disposal, Microwave
FlooringTile
Exterior
Lot Size5,223 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN12751F-15-18
Lot Number18
SubdivisionEmerald Park Addition - Fw
Land UseResidential
Legal DescriptionEMERALD PARK ADDITION - FW BLOCK 15 LOT 18
Census Tract114110
Assessed Land Value$75,000
Assessed Improvement Value$139,409
Assessment Year2025
About this property
Gorgeous House for rent in North Fort Worth! Property Featuring 3 Bedrooms + bonus room, 2 Baths, 2 Car Garage and large backyard! Built in 2006. 1483 sq ft. Open floor plan with beautiful modern style kitchen, fully equipped with a Electric Range, Dishwasher and Microwave. Gorgeous wood looking tiles throughout. Large windows with plenty of natural light. 9 ft high ceilings. Fresh paint! Great location minutes from local restaurants, shopping and entertainment and freeway. Community Swimming Pool. Pets welcome! Call or text today to schedule your showing.
Investor Tools
$298,000
Estimated Property Value
$0Estimated Mortgage Balance
$298,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,014
$214,409
2025
$75,000
$139,409
$214,409
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,014
$214,409
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$290,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
N/A
+$2,670/mo
10.8%
