$316,059
NAL Estimated Property Value10974 Woods Ln, Cleveland, TX, 77328
$362,104 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size15,000 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Land Information
APN7435-02-47200
Lot Number472
SubdivisionNorth Woods 02
Land UseResidential
Legal DescriptionS743502 - NORTH WOODS 02, LOT 472, ACRES 0.34
Census Tract692900
Assessed Land Value$36,000
Assessed Improvement Value$280,059
Assessment Year2025
About this property
MUST SEE! Splendora ISD! Huge kitchen with island, granite throughout, stainless appliances and solid wood cabinets. Walk in pantry. 3/4 bedrooms. Large master bath with walk in closet. Secondary bath has double sinks. Laundry with 1/2 bath. Bonus space off Livingroom. large covered back porch and a workshop for all of your tools. New AC 2019. Close to 99 with lots of shopping.
Investor Tools
$316,059
Estimated Property Value
$213,238Estimated Mortgage Balance
$102,821Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$362,104
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,632
$316,059
2025
$36,000
$280,059
$316,059
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,632
$316,059
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Capital Bank Ssb
Conventional
$234,400
No
First
Aug 31, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,238
$102,821
32%
67%
$1,406/mo
