Last 24 Hours
$75,000
1099 Waterfall Way, Graford, TX, 76449
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolLot Size1.01 acres
Land Information
APN136775440
Lot Number2R
SubdivisionHill Country Harbor
Land UseResidential
Legal DescriptionHILL COUNTRY HARBOR PH 1 BLK B LT 2R G#HCH00-01-00B00-002-R0-0
Census Tract000100
Assessed Land Value$37,510
Assessment Year2025
About this property
Beautiful, treed lot within the amenity rich Harbor community. Build inside Possum Kingdoms most prestigious development or a great lot to purchase as a membership for access to all of the resort style amenities the Harbor offers. Walking distance to large fishing pond, main resort pool, and the fitness center! The Harbor boasts an array of upscale amenities that can be used year round. HOUSE PLANS AVAILABLE FOR PURCHASE!
Investor Tools
$0Estimated Mortgage Balance
$74,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
$7,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$708
$37,510
2025
$37,510
N/A
$37,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$708
$37,510
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$74,000
100%
0%
$0/mo
12.4%