$333,695
NAL Estimated Property Value11 Cottontail Dr, Morgan's Point Resort, TX, 76513
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Free Standing Electric Range, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesBoat Ramp, Private Yard
Lot Size9,801 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN509359
Lot Number7A
SubdivisionAstryd Addition
Land UseResidential
Legal DescriptionASTRYD ADDITION, BLOCK 001, LOT 007A, ACRES .225
Census Tract020203
Assessed Land Value$42,000
Assessed Improvement Value$291,695
Assessment Year2025
About this property
Morgan's Point new construction very near Lake Belton (boat ramp less than 1/8 mile). 2BR with an Office, 2Baths, 2Car garage - no thru street. Stone veneer across entire front. Arched entry to open concept. Primary bedroom ensuite is to the right at entry. Granite counters/Island & vanities in bathrooms. Beautiful vinyl plank flooring throughout and ceramic tile in bathrooms. Tall ceilings. Covered entry. Sheetrock is up, taped/floated & textured. We are within 6-8 weeks of closing.
Investor Tools
$333,695
Estimated Property Value
$0Estimated Mortgage Balance
$333,695Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,002 /month
Positive
Cash Flow Estimate:
$667 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,895
$333,695
2025
$42,000
$291,695
$333,695
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,895
$333,695
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$333,695
100%
0%
$0/mo
