$479,000
NAL Estimated Property Value11 Daffodil Meadow Place, The Woodlands, TX, 77375
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size3,480 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1343650010003
Lot Number3
SubdivisionThe Woodlands Creekside Park West
Land UseResidential
Legal DescriptionLT 3 BLK 1 THE WOODLANDS CREEKSIDE PARK WEST SEC 25
Census Tract555303
Assessed Land Value$72,992
Assessed Improvement Value$373,695
Assessment Year2025
About this property
Gorgeous Extended two-story entry with 20-foot ceiling. Family room features a wall of windows and opens to kitchen and morning area.Kitchen features island with built-in seating space and walk-in pantry. Second-floor library with a ten-foot tray ceiling.Private master suite with a wall of windows. Double door entry leads to the master bath which includes corner garden tub, separate glass-enclosed shower, dual vanities and a generously sized walk-in closet.
Investor Tools
$479,000
Estimated Property Value
$108,482Estimated Mortgage Balance
$370,518Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,874 /month
Positive
Cash Flow Estimate:
$958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
$2,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,823
$446,687
2025
$72,992
$373,695
$446,687
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,823
$446,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Figure Lending Llc
Credit Line (Revolving) / Heloc
$108,954
No
First
Feb 13, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,482
$370,518
77%
23%
$654/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$2,854/mo
$-944/mo
4.8%
