$306,000
NAL Estimated Property Value11 Devon Court, Odessa, TX, 79765
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size3,485 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APNR000213367
Lot Number30
SubdivisionEnclave At Mission Ranch
Land UseResidence
Legal DescriptionACRES: 0.080 BLK: 009 LOT: 030 ADDN: ENCLAVE AT MISSION RANCH
Census Tract010125
Assessed Land Value$17,500
Assessed Improvement Value$240,940
Assessment Year2025
About this property
Welcome to this beautifully maintained single-story townhome located in the highly sought-after Enclave at Mission Ranch Estates. This 3 bed, 2 bath (1,599 sq ft) SHARI floor plan offers open-concept living with a gas fireplace, quartz kitchen, stainless appliances, and included fridge. Sequestered primary suite with dual vanities and oversized shower. Features RO system, rear-entry 2-car garage, and turf backyard for easy upkeep. Prime location near Faudree, 191 & Billy Hext.
Investor Tools
$306,000
Estimated Property Value
$299,792Estimated Mortgage Balance
$6,208Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,722
$258,440
2025
$17,500
$240,940
$258,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,722
$258,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$176,700
No
First
Mar 29, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,792
$6,208
2%
98%
$2,062/mo
