$1,250,000
11 Stepping Stone Ln Ste Pping, Concan, TX, 78838
On Market
Commercial
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven, Refrigerator
FlooringConcrete
Exterior
Lot Size32,234 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN117031
SubdivisionHeartstone Subdivision
Land UseCommercial
Legal DescriptionC3250 HEARTSTONE SUBDIVISION LOT 43 .74
Census Tract950100
Assessed Land Value$182,595
Assessed Improvement Value$847,404
Assessment Year2025
About this property
Located in HeartStone Subdivision, this Texas Hill Country lodge-style home boasts 7 bedrooms, 7.5 baths, a pool, covered patio, outdoor fireplace, and sand volleyball court. Just steps from the Frio River, perfect for entertaining. Kitchen with granite countertops, 2 sets of cooktops/ovens, walk-in pantry, and breakfast bar. 2-car garage doubles as a man cave, circle driveway for parking. Access to 2 private parks along the river, near Frio Canyon Golf Club. Gated oasis in Concan, currently managed by local company. Great income potential.
Investor Tools
$0Estimated Mortgage Balance
$1,029,999Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,500 /month
Positive
Cash Flow Estimate:
$2,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,774/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,143
$1,029,999
2025
$182,595
$847,404
$1,029,999
No
Tax History
Year
Tax Paid
Assessed Value
2025
$16,143
$1,029,999
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,029,999
100%
0%
$0/mo
