$261,000
NAL Estimated Property Value110 Briar Lane, Hickory Creek, TX, 75065
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size11,996 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR66677
Lot Number7
SubdivisionHarbor Grove Estates 3
Land UseResidential
Legal DescriptionHARBOR GROVE ESTATES 3 BLK N LOT 7
Census Tract021410
Assessed Land Value$135,150
Assessed Improvement Value$81,816
Assessment Year2025
About this property
One of a few of a kind in a quiet neighborhood tucked away just a short walk from Lake Lewisville. 3-1.5-2CP house with a lot of charm and in need of some updates. Property includes a large carport and storage buildings.
Investor Tools
$261,000
Estimated Property Value
$208,946Estimated Mortgage Balance
$52,054Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,659
$216,966
2025
$135,150
$81,816
$216,966
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,659
$216,966
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$227,950
No
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,946
$52,054
19%
80%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,367/mo
+$723/mo
9.6%
