Last 24 Hours
$184,900
110 Briarwood Dr, Shepherd, TX, 77371
$226,609 ARV
On Market
Just Added
2 Beds
2 Bath
1,520 Sq Ft
Single Family Residence
$121.64 / sqft
Built in 1986Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2Exterior
Lot Size2.17 acres
Building Information
Year Built1986
Garage Spaces2
Land Information
APN79264
SubdivisionThe Wilderness
Land UseResidential
Legal DescriptionTHE WILDERNESS, LOT 11B, 11C & PT OF 11A, SECTION 1, ACRES 2.1738
Census Tract200103
Assessed Land Value$47,400
Assessed Improvement Value$149,070
Assessment Year2025
About this property
This charming two bedroom, two bathroom home with a two car garage sits on over 2 acres of rural land. Featuring a new roof, cabinets, and carpet, the spacious kitchen and living room offer an open floor plan perfect for entertaining. Located in the Shepherd ISD school district.
Investor Tools
$104,318Estimated Mortgage Balance
$92,152Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$226,608
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,179 /month
Positive
Cash Flow Estimate:
$393 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$196,470
2025
$47,400
$149,070
$196,470
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$196,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metlife Home Loans
Reverse Mortgage / Hecm
$165,000
No
First
Mar 25, 2011
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,318
$92,152
46%
53%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$990/mo
+$317/mo
8.0%
12.4%