$711,000
NAL Estimated Property Value110 Brookbend Drive, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Slate, Wood
Exterior
Exterior FeaturesLighting
Lot Size1.92 acres
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces3
Land Information
APN90.2642.000.012.00.112
Lot Number12
SubdivisionBrookbend Grove Ph I
Land UseResidential
Legal DescriptionLOT 12 BROOKBEND GROVE PH I 1.92 AC
Census Tract060212
Assessed Land Value$144,000
Assessed Improvement Value$496,763
Assessment Year2025
About this property
Come tour this gorgeous home that is located in Brookbend Grove. There's a large gourmet kitchen with granite countertops & built in refrigerator. Five Bedroom PLUS an office, formal dining room. The backyard is a gardeners paradise with a large deck, pergola, gazebo, stone paths, and koi pond. Also, it backs up to a creek. Check out Offer guidelines in the transaction desk.
Investor Tools
$711,000
Estimated Property Value
$494,914Estimated Mortgage Balance
$216,086Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,266 /month
Positive
Cash Flow Estimate:
$1,422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,224/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,139
$640,763
2025
$144,000
$496,763
$640,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,139
$640,763
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$548,250
No
First
Apr 28, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,914
$216,086
30%
70%
$3,288/mo
