$409,000
NAL Estimated Property Value110 Colorado Dr, Mont Belvieu, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,878 sqft
Building Information
Garage Spaces2
Land Information
APN47660-00210-00400-001600
Lot Number16
SubdivisionRiver Farms
Land UseResidential
Legal DescriptionLT 16 BLK 4 RIVER FARMS SEC 3
Census Tract710202
Assessed Land Value$66,000
Assessed Improvement Value$312,950
Assessment Year2025
About this property
Check out this BEAUTIFUL new construction home with open concept, high celling's, oversize backyard "Lot is 60X140", 42-Inch cabinets, granite tops. separate tub and shower, front porch, great family oriented subdivision. Schedule your showing to see the beauty! Pictures are presented from another home but same floor plan. Home will be ready end of April.
Investor Tools
$409,000
Estimated Property Value
$320,333Estimated Mortgage Balance
$88,667Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,803
$378,950
2025
$66,000
$312,950
$378,950
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,803
$378,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$353,479
Yes
First
Jun 30, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,333
$63,667
16%
78%
$2,120/mo
