Last 24 Hours
$133,644
NAL Estimated Property Value110 Corporate Dr, Bastrop, TX, 78602
Off Market
Commercial
— Beds
— Bath
870 Sq Ft
$205.75 / sqft
Built in 1980Highlights
Interior
Bedrooms —
Bathrooms —
CoolingExterior
Lot Size8,799 sqft
Land Information
APNR56458
Lot Number1655A
SubdivisionS7980 - Tahitian Village, Unit 1
Land UseCommercial
Legal DescriptionTAHITIAN VILLAGE, UNIT 1, BLOCK 21, LOT 1655A (AMENDING PLAT OF LOTS 1655 & 1656 (1/2'S), ACRES 0.2020
Census Tract950402
Assessed Land Value$38,716
Assessed Improvement Value$94,928
Assessment Year2025
About this property
This is currently a Beauty Salon and owner is willing to convey three stylist chairs, one hair dryer chair, one shampoo bowl, washer/dryer, front counters, all mirrors and four stylist stations. Also room for a massage therapist or facials, and mani/pedi room. Income potential from renting space to stylists ~ up to 5 stations plus the additional rooms. If not interested in the Salon equip, owner will remove. This could also be a great office space.Restrictions: Yes
Investor Tools
$133,644
Estimated Property Value
$101,883Estimated Mortgage Balance
$32,022Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,684
$133,644
2025
$38,716
$94,928
$133,644
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,684
$133,644
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Unknown
$125,625
No
First
Mar 1, 2017
Mar 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,883
$31,761
23%
76%
$754/mo
12.4%