$288,364
NAL Estimated Property Value110 Gates Of The Arctic Ave, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Exhaust Fan, Microwave, Free-Standing Range, Washer
FlooringCarpet, Tile
Exterior
Lot Size2,252 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02803822090000
Lot Number2
SubdivisionHighland Park Phs A Sec 2c
Land UseResidential
Legal DescriptionLOT 2 BLK NN HIGHLAND PARK PHS A SEC 2C
Assessed Land Value$75,000
Assessed Improvement Value$213,364
Assessment Year2025
About this property
UNDER CONSTRUCTION. ESTIMATED COMPLETION IN MAY 2018. AN OPEN FLOORPLAN WITH STACKED FULL SIZE FRONT LOAD WASHER & DRYER, 2" FAUX WOOD BLINDS, LARGE MASTER BATH SHOWER WITH SEAT, EXPRESSO KITCHEN CABINTES, MANY COMMUNITY AMENITIESRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$288,364
Estimated Property Value
$239,620Estimated Mortgage Balance
$48,744Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,730 /month
Positive
Cash Flow Estimate:
$577 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$704/month
$106/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,004
$288,364
2025
$75,000
$213,364
$288,364
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,004
$288,364
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$262,400
No
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,620
$48,744
16%
83%
$1,574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,680/mo
+$570/mo
9.4%
