$510,060
NAL Estimated Property Value110 Helena Ct, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Gas Cooktop, Microwave, Oven, Stainless Steel Appliance(s), Tankless Water Heater
FlooringTile
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR153794
Lot Number12
SubdivisionCypress Forest Phase Two
Land UseResidential
Legal DescriptionCYPRESS FOREST PHASE TWO, BLOCK F, LOT 12 TAX CODES:RSP,SHA,WEU,ACCD,EHA
Census Tract010905
Assessed Land Value$118,240
Assessed Improvement Value$391,820
Assessment Year2025
About this property
Spectacular Single Story LARGE Lot Cut De Sac home! Stunning hardwood floors kitchen features Silestone counters, builtin stainless appliances, center island, updated lighting, breakfast bar, pot filler, and extra cabinets. Master suite is tranquil with amazing natural light, stunning high ceilings, and bay window. Superb master bath tile floors lead into large walk in shower. Spectacular yard with extended deck is peaceful and private with trees and landscaping that really makes the backyard feel cozy. Sprinkler Sys:Yes
Investor Tools
$510,060
Estimated Property Value
$477,843Estimated Mortgage Balance
$32,954Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,907
$510,060
2025
$118,240
$391,820
$510,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,907
$510,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$487,900
No
First
Feb 20, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,843
$32,217
6%
94%
$2,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$2,986/mo
$-356/mo
6.2%
